Institutional Financial Modeling

Cost Planner & Mortgages.

Precise simulation of Dubai acquisition costs, fees, mortgages, and net yields.

Yield & ROI Modeler

Freehold Capital Asset
AED18,000,000
AED 0AED 125MAED 250M
AED1,350,000
AED 0AED 6MAED 12M
AED / year
AED

Typically ranges from AED 12 to AED 35 per sq.ft depending on development.

Factoring 4% Dubai Land Department (DLD) transfer fee into total cost basis.
Institutional ROI MetricsAnnual Net Yield

Projected Net Rental Yield

6.73%

Gross Yield: 7.50% (before service fees)
Net Annual Rental IncomeAED 1,260,000
Cost BasisAED 18,720,000
Estimated Capital Upside (1yr)Prime Dubai residential forecast
+6% to +11%

Turn your numbers into a plan.

BUYING · RENTING · INVESTING · RESELLING

Let's talk on WhatsApp
WhatsApp Us